When to Calculate Stock Price Using The Intrinsic Value Method
Once you've done your research and decided that you like a company and you think that the company is positioned favorably for your investment timeframe, it's time to decide if you should buy the stock now or if you should wait a little while for a better price. Warren Buffett says: "it's far better to buy a wonderful company at a fair price than a fair company at a wonderful price". In other words, decide that you like the company first, and then figure out what price to pay for its stock.
A Few Assumptions
The method of calculation that we are about to summarize relies on making some basic assumptions about a stock and its future direction. Before beginning the calculation, you will need to: - Have a specific investment time horizon in mind and
- estimate the future earnings per share over a specific time horizon.
Here are some assumptions for company x.
- You have an investment horizon of 12 years.
- The company's EPS (Earnings Per Share) is currently $2.50.
- You estimate that the company's EPS will grow at a steady rate of 10% per year over the next 12 years.
- The company's average PE ratio has been around 15 over the past several years, and you expect this trend to continue into the forseeable future.
- The company has an average dividend payout of 3%.
- You would like the stock to return at least 11 percent per year.
Using this information, how do you calculate the intrinsic value of company x's stock?
The Formula
There is a basic formula that you can use. It looks like this:
Forecasted Stock Price in 2022 = Earnings Per Share after the 12th year X Average PE Ratio
This formula is actually fairly straightforward when you break it down. We're basically trying to determine how much the company earns per share, and then multiply that amount by the amount that investors are typically willing to pay for those earnings.
Earnings Per Share After the 12th Year = Current EPS X Rate of EPS Increase , in this case…
Earnings Per Share After the 12th Year = 2.50 X (1.10 ^12) = $7.85
This gives us an estimate of earnings per share assuming the 10 percent per year earnings growth rate. Now we just need to plug this number into our original formula along with the average pe ratio to get our forecasted stock price. Since we know that average historical PE ratio is 15, we can now calculate the forecasted stock price based on the basic formula above. In this case:
Forecasted Stock Price in 2022 = $7.85 X 15 = $117.75
So we have now determined that the stock price should be around $117.75 in 2022 if our assumptions about future earnings are correct. Next, we also need to calculate how much the dividends will be worth. This is an important part of the calculation, since dividends play an important part in determining a stock's value. The formula for this is: Dividend Payout = Total Dividends ÷ Total Earnings Per Share WHERE Total Dividends = Total EPS X Average Dividend Payout
Before we move on, let's define what dividend payout means. Dividend payout equals the percentage of earnings paid out in dividends to shareholders. So if the company's earnings are increasing over time, we can assume that its dividends are also likely to increase if it continues to pay out a consistent percentage of its income as dividends.
So, let's go ahead and calculate the total amount of the dividends year by year for each of the next twelve years of our time horizon.
Year | EPS | 2011 | $2.75 | 2012 | $3.03 | 2013 | $3.33 | 2014 | $3.66 | 2015 | $4.03 | 2016 | $4.43 | 2017 | $4.87 | 2018 | $5.36 | 2019 | $5.89 | 2020 | $6.48 | 2021 | $7.13 | 2022 | $7.85 |
Now back to the formula. The total EPS over the 12 years in question is $58.81, and we already know that the average dividend payout is 3.0%. Therefore…
Total Dividends = $58.81 X 3.0% = $1.76
This means that per share, the stock will have earned you around $1.76 in dividends by the end of the 12 year time horizon. Add this to the already calculated future stock price of $117.75 and you get $119.51.
Now that you have the expected future stock price, or future value, of the stock, you can calculate the net present value, a.k.a. intrinsic value, using this formula:
Net Present Value = Future Value ÷ Expected ROI
= $119.59 ÷ (1.10 ^ 12)
= $119.59 ÷ 3.14 = $38.09
Now compare the calculated net present value to the current stock price. Since the calculated intrinsic value of $38.09 is more than the current share price of $30.00, it would seem that you should just go ahead and buy the stock now, right? Actually, many people would say that you should take one more step before you pull the trigger and buy.
Margin of Safety
On top of calculating the intrinsic value of the stock, many value investors typically look for what Warren Buffett calls the margin of safety. Margin of safety is the percentage difference between the calculated intrinsic value and the current stock price.
For example, if you find that the intrinsic value of a stock is $50 and the actual stock price is $40, the stock is trading at a 20% discount to its intrinsic value of $50, since $40 is 20% less than $50. In this case, the margin of safety is 20%. It should also make sense that, the higher the margin of safety, the "safer" the investment is likely to be and the less potential downside it is likely to have.
So now you know how to calculate a stock's intrinsic value based on expected future earnings and dividends. Consistently using this method or other similar valuation methods can help you to estimate the value of stocks and therefore can help you become a better investor. |